PROC LOAN: Output Data Sets :: SAS/ETS(R) 9.2 User's Guide

The LOAN Procedure

Example 16.4 Output Data Sets

This example shows the analysis and comparison of five alternative loans. Initialization cost, discount points, and both lump sum and periodic payments are included in the specification of these loans. Although no printed output is produced, the loan summary and loan comparison information is stored in the OUTSUM= and OUTCOMP= data sets.

   proc loan start=1998:12 noprint outsum=loans
      amount=150000 life=360;
   
      fixed rate=7.5 life=180 prepayment=500
            label='BANK1, Fixed Rate';
   
      arm rate=5.5 estimatedcase=(12=7.5 18=8)
          label='BANK1, Adjustable Rate';
   
      buydown rate=7 interval=semimonth init=15000
              bdrates=(3=9 10=10) label='BANK2, Buydown';
   
      arm rate=5.75 worstcase caps=(0.5 2.5)
          adjustfreq=6 label='BANK3, Adjustable Rate'
          prepayments=(12=2000 36=5000);
   
      balloon rate=7.5 life=480
          points=1100 balloonpayment=(15=2000 48=2000)
          label='BANK4, with Balloon Payment';
   
      compare at=(120 360) all marr=7 tax=33 outcomp=comp;
   run;
   
   proc print data=loans;
   run;
   
   proc print data=comp;
   run;

Output 16.4.1 and Output 16.4.2 illustrate the contents of the output data sets.

Output 16.4.1 OUTSUM= Data Set

Obs	TYPE	LABEL	PAYMENT	AMOUNT	INITIAL	POINTS	TOTAL	INTEREST	RATE	EFFRATE	INTERVAL	COMPOUND	LIFE	NCOMPND	COMPUTE	START	END
1	FIXED	BANK1, Fixed Rate	1890.52	150000	0	0	207839.44	57839.44	0.0750	0.077633	MONTHLY	MONTHLY	110	110	PAYMENT	DEC1998	FEB2008
2	ARM	BANK1, Adjustable Rate	851.68	150000	0	0	390325.49	240325.49	0.0550	0.056408	MONTHLY	MONTHLY	360	360	PAYMENT	DEC1998	DEC2028
3	BUYDOWN	BANK2, Buydown	673.57	150000	15000	0	288858.08	138858.08	0.0700	0.072399	SEMIMONTHLY	SEMIMONTHLY	360	360	PAYMENT	DEC1998	DEC2013
4	ARM	BANK3, Adjustable Rate	875.36	150000	0	0	387647.82	237647.82	0.0575	0.059040	MONTHLY	MONTHLY	360	360	PAYMENT	DEC1998	DEC2028
5	BALLOON	BANK4, with Balloon Payment	965.36	150000	0	1100	467372.31	317372.31	0.0750	0.077633	MONTHLY	MONTHLY	480	480	PAYMENT	DEC1998	DEC2038

Output 16.4.2 OUTCOMP= Data Set

Obs	DATE	TYPE	LABEL	PAYMENT	INTEREST	TRUERATE	PWOFCOST	BALANCE
1	DEC2008	FIXED	BANK1, Fixed Rate	1772.76	57839.44	0.051424	137741.07	0.00
2	DEC2008	ARM	BANK1, Adjustable Rate	1093.97	108561.77	0.052212	130397.88	130788.65
3	DEC2008	BUYDOWN	BANK2, Buydown	803.98	118182.19	0.087784	161810.00	75798.19
4	DEC2008	ARM	BANK3, Adjustable Rate	1065.18	107015.58	0.053231	131955.90	125011.88
5	DEC2008	BALLOON	BANK4, with Balloon Payment	965.36	107906.61	0.052107	130242.56	138063.41
6	DEC2028	FIXED	BANK1, Fixed Rate	1772.76	57839.44	0.051424	137741.07	0.00
7	DEC2028	ARM	BANK1, Adjustable Rate	1094.01	240325.49	0.053247	121980.94	0.00
8	DEC2028	BUYDOWN	BANK2, Buydown	800.46	138858.08	0.086079	161536.44	0.00
9	DEC2028	ARM	BANK3, Adjustable Rate	1065.20	237647.82	0.054528	124700.22	0.00
10	DEC2028	BALLOON	BANK4, with Balloon Payment	965.36	282855.86	0.051800	117294.50	81326.26

Top of Page