Formerly PROC SQL Output
Information for 1996
| Year |
Month |
Beginning Principal |
Monthly Payment |
Interest Payment |
Principal Repayment |
Ending Principal |
| 1996 |
10 |
100000 |
768.91 |
708.33 |
60.5799999999999 |
99939.42 |
| 1996 |
11 |
99939.42 |
768.91 |
707.9 |
61.01 |
99878.41 |
| 1996 |
12 |
99878.41 |
768.91 |
707.47 |
61.4399999999999 |
99816.97 |
(Data generated by PROC MORTGAGE)
Formerly PROC PRINT Output
Information prior to the year 2000
| Obs. |
Year |
Month |
Beginning Principal |
Monthly Payment |
Interest Payment |
Principal Repayment |
Ending Principal |
| 1 |
1996 |
October |
100,000.00 |
768.91 |
708.33 |
60.58 |
99,939.42 |
| 2 |
1996 |
November |
99,939.42 |
768.91 |
707.90 |
61.01 |
99,878.41 |
| 3 |
1996 |
December |
99,878.41 |
768.91 |
707.47 |
61.44 |
99,816.97 |
| 4 |
1997 |
January |
99,816.97 |
768.91 |
707.04 |
61.87 |
99,755.10 |
| 5 |
1997 |
February |
99,755.10 |
768.91 |
706.60 |
62.31 |
99,692.79 |
| 6 |
1997 |
March |
99,692.79 |
768.91 |
706.16 |
62.75 |
99,630.04 |
| 7 |
1997 |
April |
99,630.04 |
768.91 |
705.71 |
63.20 |
99,566.84 |
| 8 |
1997 |
May |
99,566.84 |
768.91 |
705.27 |
63.64 |
99,503.20 |
| 9 |
1997 |
June |
99,503.20 |
768.91 |
704.81 |
64.10 |
99,439.10 |
| 10 |
1997 |
July |
99,439.10 |
768.91 |
704.36 |
64.55 |
99,374.55 |
| 11 |
1997 |
August |
99,374.55 |
768.91 |
703.90 |
65.01 |
99,309.54 |
| 12 |
1997 |
September |
99,309.54 |
768.91 |
703.44 |
65.47 |
99,244.07 |
| 13 |
1997 |
October |
99,244.07 |
768.91 |
702.98 |
65.93 |
99,178.14 |
| 14 |
1997 |
November |
99,178.14 |
768.91 |
702.51 |
66.40 |
99,111.74 |
| 15 |
1997 |
December |
99,111.74 |
768.91 |
702.04 |
66.87 |
99,044.87 |
| 16 |
1998 |
January |
99,044.87 |
768.91 |
701.57 |
67.34 |
98,977.53 |
| 17 |
1998 |
February |
98,977.53 |
768.91 |
701.09 |
67.82 |
98,909.71 |
| 18 |
1998 |
March |
98,909.71 |
768.91 |
700.61 |
68.30 |
98,841.41 |
| 19 |
1998 |
April |
98,841.41 |
768.91 |
700.13 |
68.78 |
98,772.63 |
| 20 |
1998 |
May |
98,772.63 |
768.91 |
699.64 |
69.27 |
98,703.36 |
| 21 |
1998 |
June |
98,703.36 |
768.91 |
699.15 |
69.76 |
98,633.60 |
| 22 |
1998 |
July |
98,633.60 |
768.91 |
698.65 |
70.26 |
98,563.34 |
| 23 |
1998 |
August |
98,563.34 |
768.91 |
698.16 |
70.75 |
98,492.59 |
| 24 |
1998 |
September |
98,492.59 |
768.91 |
697.66 |
71.25 |
98,421.34 |
| 25 |
1998 |
October |
98,421.34 |
768.91 |
697.15 |
71.76 |
98,349.58 |
| 26 |
1998 |
November |
98,349.58 |
768.91 |
696.64 |
72.27 |
98,277.31 |
| 27 |
1998 |
December |
98,277.31 |
768.91 |
696.13 |
72.78 |
98,204.53 |
| 28 |
1999 |
January |
98,204.53 |
768.91 |
695.62 |
73.29 |
98,131.24 |
| 29 |
1999 |
February |
98,131.24 |
768.91 |
695.10 |
73.81 |
98,057.43 |
| 30 |
1999 |
March |
98,057.43 |
768.91 |
694.57 |
74.34 |
97,983.09 |
| 31 |
1999 |
April |
97,983.09 |
768.91 |
694.05 |
74.86 |
97,908.23 |
| 32 |
1999 |
May |
97,908.23 |
768.91 |
693.52 |
75.39 |
97,832.84 |
| 33 |
1999 |
June |
97,832.84 |
768.91 |
692.98 |
75.93 |
97,756.91 |
| 34 |
1999 |
July |
97,756.91 |
768.91 |
692.44 |
76.47 |
97,680.44 |
| 35 |
1999 |
August |
97,680.44 |
768.91 |
691.90 |
77.01 |
97,603.43 |
| 36 |
1999 |
September |
97,603.43 |
768.91 |
691.36 |
77.55 |
97,525.88 |
| 37 |
1999 |
October |
97,525.88 |
768.91 |
690.81 |
78.10 |
97,447.78 |
| 38 |
1999 |
November |
97,447.78 |
768.91 |
690.26 |
78.65 |
97,369.13 |
| 39 |
1999 |
December |
97,369.13 |
768.91 |
689.70 |
79.21 |
97,289.92 |
| |
|
|
|
29,987.49 |
27,277.41 |
2,710.08 |
|
(Data generated by PROC MORTGAGE)